Bankroll Example 1

Bankroll at year start £1,000,000
Positive Odds Edge 1.25%
Bankroll turnover PM 3 times
Month Bankroll Profits Average odds Edge Bankroll Turnover No of Trades Average Trade Size % Average Trade Size £ Bankroll Turnover
0 £1,000,000 £0
1.25% 3 600 0.5% £5,000 £3,000,000
1 £1,037,971 £37,970.70 1.25%
3 600 0.5% £5,190 £3,113,912
2 £1,077,383 £39,412.48 1.25% 3 600 0.5% £5,387 £3,232,150
3 £1,118,292 £40,909.00 1.25% 3 600 0.5% £5,591 £3,354,877
4 £1,160,755 £42,462.34 1.25% 3 600 0.5% £5,804 £3,482,264
5 £1,204,829 £44,074.67 1.25% 3 600 0.5% £6,024 £3,614,488
6 £1,250,577 £45,748.21 1.25% 3 600 0.5% £6,253 £3,751,732
7 £1,298,063 £47,485.30 1.25% 3 600 0.5% £6,490 £3,894,188
8 £1,347,351 £51,159.87 1.25% 3 600 0.5% £6,737 £4,042,053
9 £1,398,511 £51,159.87 1.25% 3 600 0.5% £6,993 £4,195,533
10 £1,451,613 £53,102.44 1.25% 3 600 0.5% £7,258 £4,354,840
11 £1,506,732 £55,118.78 1.25% 3 600 0.5% £7,534 £4,520,196
12 £1,563,944 £57,211.68 1.25% 3 600 0.5% £7,820 £4,691,831
Total £563,944 £49,248,063
ROI Yield
56% 1.1%

Bankroll Example 2

Bankroll at year start £1,000,000
Positive Odds Edge 1.25%
Bankroll turnover PM 3 times
Month Bankroll Profits Average odds Edge Bankroll Turnover No of Trades Average Trade Size % Average Trade Size £ Bankroll Turnover
0 £1,000,000 £0 1.0% 2.5 500 0.5% £5,000 £2,500,000
1 £1,025,188 £25,187.81 1.0% 2.5 500 0.5% £5,126 £2,562,970
2 £1,051,010 £25,822.24 1.0% 2.5 500 0.5% £5,255 £2,627,525
3 £1,077,483 £26,472.64 1.0% 2.5 500 0.5% £5,387 £2,693,707
4 £1,104,622 £27,139.43 1.0% 2.5 500 0.5% £5,523 £2,761,555
5 £1,132,445 £27,823.01 1.0% 2.5 500 0.5% £5,662 £2,831,113
6 £1,160,969 £28,523.82 1.0% 2.5 500 0.5% £5,805 £2,902,422
7 £1,190,211 £29,242.27 1.0% 2.5 500 0.5% £5,951 £2,975,528
8 £1,220,190 £29,978.82 1.0% 2.5 500 0.5% £6,101 £3,050,475
9 £1,250,924 £30,733.92 1.0% 2.5 500 0.5% £6,255 £3,127,310
10 £1,282,432 £31,508.04 1.0% 2.5 500 0.5% £6,412 £3,206,080
11 £1,314,734 £32,301.66 1.0% 2.5 500 0.5% £6,574 £3,286,834
12 £1,347,849 £33,115.26 1.0% 2.5 500 0.5% £6,739 £3,369,622
Total £347,849 £37,895,141
ROI Yield
35% 0.9%
Bankroll Example 3

Bankroll at year start £1,000,000
Positive Odds Edge 1.5%
Bankroll turnover PM 3.75 times
Month Bankroll Profits Average odds Edge
Bankroll Turnover
No of Trades Average Trade Size % Average Trade Size £ Bankroll Turnover
0 £1,000,000 £0 1.5% 3.75 750 0.5% £5,000 £3,750,000
1 £1,057,420 £57,420.34 1.5% 3.75 750 0.5% £5,287 £3,965,326
2 £1,118,138 £60,717.43 1.5% 3.75 750 0.5% £5,591 £4,193,017
3 £1,182,342 £64,203.85 1.5% 3.75 750 0.5% £5,912 £4,433,781
4 £1,250,232 £67,890.45 1.5% 3.75 750 0.5% £6,251 £4,688,370
5 £1,322,021 £71,788.75 1.5% 3.75 750 0.5% £6,610 £4,957,578
6 £1,397,932 £75,910.88 1.5% 3.75 750 0.5% £6,990 £5,242,244
7 £1,478,201 £80,269.71 1.5% 3.75 750 0.5% £7,391 £5,543,255
8 £1,563,080 £84,878.82 1.5% 3.75 750 0.5% £7,815 £5,861,551
9 £1,652,833 £89,752.59 1.5% 3.75 750 0.5% £8,264 £6,198,123
10 £1,747,739 £94,906.22 1.5% 3.75 750 0.5% £8,739 £6,554,021
11 £1,848,095 £100,355.76 1.5% 3.75 750 0.5% £9,240 £6,930,355
12 £1,954,213 £106,118.22 1.5% 3.75 750 0.5% £9,771 £7.328.299
Total £954,213 £69,645,921
ROI Yield
95% 1.4%

Please note: The actual edge% and number of times a bankroll will be turned over is subject to market conditions